Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brooklyn at 351 21st St APT 4F, Brooklyn, NY, 11215 earns $859/mo cash flow from $8,814/mo rent with a $5,359/mo payment. Total monthly income totals $8,814/mo, and annual cash flow totals $10,311/yr on $354,780 capital. ROI tracks 23.28% on current figures, and rental yield reads 9.66% at a $1,095,000 purchase. Equity gained on principal adds $7,066/yr, and 5% annual appreciation supports $302,528 over five years. Five-year ROI reaches 122.25% and total cumulative return in cash sums $433,714. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,814/mo property income instead of your personal income.
Condo
Built in 1931
N/A lot
$N/A/sqft
$643 monthly HOA
Neighborhood data shown for ZIP Code: 11215, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,113 (100%) |
| Owner Occupied HU | 10,260 (33.0%) |
| Renter Occupied HU | 18,447 (59.3%) |
| Vacant Housing Units | 2,406 ( 7.7%) |
| Median Home Value | $1,666,185 |
| Average Home Value | $1,587,839 |
Residential
27,619
Single Family
7,344
Multi-Family
20,275
Businesses
2,297
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $1,095,000 |
| 2021-03-30 | Sold | $885,000 |
| 2016-09-08 | Listing removed | $849,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | N/A | N/A | $72,896 | 3.74% |
| 2022-09-04 | N/A | N/A | $70,266 | 7.59% |
| 2021-09-04 | N/A | N/A | $65,310 | -11.79% |
Listed by: Damon Bodine - Licensed Real Estate Salesperson • Corcoran
Mls Name: StreetEasy
Mls ID: #1729924
