35 McDonald Ave APT 1F, Brooklyn, NY, 11218 | 4.73% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 McDonald Ave APT 1F, Brooklyn, NY, 11218 | 4.73% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

942 Summit Ave, Westfield Town, NJ, 07090

4 Bed
3 Bath
1746 sft

1209 Patterson Avenue, Union Beach, NJ, 07735

4 Bed
2 Bath
1497 sft

9 Jubilee Circle, Aberdeen, NJ, 07747

4 Bed
2 Bath
2024 sft

15 Suffolk Lane, Middletown, NJ, 07748

Nearby investment properties with comparable prices

- Bed
4 Bath
4650 sft

16 Saint Pauls Ave, Staten Island, NY, 10301

6 Bed
5 Bath
- sft

555-557 1 St Ave, Elizabethport, NJ, 07206

8 Bed
4 Bath
2640 sft

41 Pine St, Staten Island, NY, 10301

5 Bed
3 Bath
- sft

36 Manchester Dr, Westfield, NJ, 07090

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn at 35 McDonald Ave APT 1F, Brooklyn, NY, 11218 with 5% annual appreciation on a $1,200,000 basis while $4,728/mo rent supports operations. 53% in year one. Equity gained on principal adds $7,743/yr, and five-year appreciation sums $331,538 alongside rental yield of 4.73%. Five-year ROI measures 43.01% and total cumulative return in cash totals $167,207. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,728/mo property income versus a $5,873/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2006

N/A lot

$N/A/sqft

$550 monthly HOA

More details about the property

Your Windsor Terrace oasis awaits! Welcome to this stunning 2-bedroom, 1.5-bath condo, with two private outdoor spaces and deeded parking, in the heart of Windsor Terrace. Step inside to an open concept living/dining area with seamless flow to a private patio, perfect for morning coffee or evening relaxation. The gourmet kitchen features marble countertops, stainless steel appliances, and a spacious island. The primary bedroom boasts an en-suite bathroom, a walk-in closet, and private access to a larger secluded patio through its floor to ceiling windows. This beautiful residence includes an additional generously sized bedroom with a built-in closet, a well-appointed powder room, central heating & cooling and an in-unit LG washer/dryer. Last but not the least, a deeded parking space completes this exceptional offering, making this condo a unique urban retreat. The Simone is a well-maintained, professionally managed 35-unit building, with a 421a tax abatement in place until 2032 and low common charges. It is pet friendly and renting is allowed. The building is ideally situated near the F/G trains, Prospect Park and many local restaurants and bars, such as the Lonesome Club, Poetica Coffee, Ladybird Bakery & Krupa Grocery. Walgreens and Windsor Farms Market are only a few blocks away.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11218, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,624 (100%)
Owner Occupied HU	7,691 (27.8%)
Renter Occupied HU	17,935 (64.9%)
Vacant Housing Units	1,998 ( 7.2%)
Median Home Value	$1,054,643
Average Home Value	$1,154,933