35 E 10th St APT 5G, Manhattan, NY, 10003 | $703/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 E 10th St APT 5G, Manhattan, NY, 10003 | $703/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

508 N Chestnut St, Westfield, NJ, 07090

- Bed
- Bath
3231 sft

4213 8th Ave, Brooklyn, NY, 11232

4 Bed
5 Bath
2720 sft

21 Francis Pl, Staten Island, NY, 10304

4 Bed
4 Bath
2632 sft

930 Center St, Union Beach, NJ, 07735

Nearby investment properties with comparable prices

2 Bed
1 Bath
881 sft

2600 Kennedy Blvd APT 6C, Jersey City, NJ, 07306

4 Bed
2 Bath
- sft

55 Gardner Ave, Jersey City, NJ, 07304

6 Bed
3 Bath
- sft

899 S 19Th St UNIT 2, Newark, NJ, 07108

1 Bed
1 Bath
825 sft

45 River Dr S APT 3207, Jersey City, NJ, 07310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manhattan at 35 E 10th St APT 5G, Manhattan, NY, 10003 priced at $550,000 converts $5,509/mo rent into $703/mo cash flow after a $2,692/mo obligation. Total monthly income equals $5,509/mo, and annual cash flow totals $8,438/yr on $180,950 invested. Return on cash invested prints 24.72% in year one, and rental yield reads 12.02% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 132.02% and total cumulative return in cash sums $238,882. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,509/mo property income covering a $2,692/mo payment, not borrower’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$1,133 monthly HOA

More details about the property

Welcome to 35 East 10th St in the heart of Greenwich Village. With outdoor space and a fantastic location, this home provides the ultimate sanctuary for buyers seeking a tranquil backdrop from the New York City hustle. Recently remodeled, it features high ceilings, ample storage, and an open kitchen with new appliances, wood floors, a backsplash, custom closet doors with large, north-facing windows, and a very large balcony space. The well-maintained co-op building has a recently renovated lobby, elevator and hallways and has laundry and bike storage located in the basement, as well as a live-in Super. The building allows guarantors, pied-a-terre, and pets are ok. Sublets are also allowed: Live for two years, then rent for two years (1yr at a time) plus 2 months of maintenance fee, per year. All are subject to board approval. 35 East 10th Street is a Pre-War Co-op Loft building situated a short distance from historic Washington Square Park, Union Square, Soho, and the West Village, surrounded by fine dining such as: Gramercy Tavern, Cosme, Cipriani Downtown, BondSt, and some great Ice Cream spots on the corner such as Amorino and Gelateria Gentile. Nearby transportation hubs include Union Square, Astor Place, N,Q,R,W Stops on East 8th and the Washington Square Hub (A,B,C,D,E).

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464