35 E 10th St APT 3E, New York, NY, 10003 | $1,100/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 E 10th St APT 3E, New York, NY, 10003 | $1,100/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

35 E 10th St APT 2E, Manhattan, NY, 10003

5 Bed
3 Bath
2800 sft

612 Oakwood Ave, Roselle Park, NJ, 07204

5 Bed
5 Bath
- sft

548 Jefferson Ave, Elizabeth, NJ, 07201

5 Bed
5 Bath
- sft

149 Harrison Ave, Westfield, NJ, 07090

Nearby investment properties with comparable prices

2 Bed
1 Bath
- sft

394 1st St, Jersey City, NJ, 07302

- Bed
1 Bath
- sft

145 Sullivan St APT 3C, New York, NY, 10012

- Bed
1 Bath
- sft

23 Waverly Pl APT 4A, New York, NY, 10003

3 Bed
3 Bath
- sft

72 Union St BLDG 72 #B7, Newark, NJ, 07105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 35 E 10th St APT 3E, New York, NY, 10003 generates $5,803/mo in rent and, after a $2,570/mo payment, leaves $1,100/mo in cash flow. Total monthly income is $5,803/mo, and annual cash flow is $13,197/yr on $172,725 invested. Return on cash invested sits at 27.7% in year one, and rental yield is 13.26% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 148.25% and total cumulative return in cash sums $256,065. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,803/mo property income rather than buyer’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$1,197 monthly HOA

More details about the property

Your dream home: Outdoor space, light, and quiet! Rarely available, and located on one of the most desirable blocks in Greenwich Village. UNIT: Welcome to residence 3Ean exquisite, loft-like studio. This unique Loft-like property boasts 10' ceilings, a wall of over sized windows allowing the Bright, Open and Airy Feel. Not to mention the windows lead directly onto the oversized Balcony sitting just shy of approx 100 sqft. Open, renovated kitchen with new cabinets, a glass tiled backsplash, granite countertops, a breakfast bar, and an extra deep stainless sink. The bathroom has also been recently renovated. BUILDING: 35 East 10th Street is a Pre-War Co-op Loft building located on one of the prettiest blocks in Greenwich Village. The building has Renovated not only the Hallways they've also renovated the Lobby, and Elevator With features such as a Live in Superintendent, Laundry Room and Bike Storage this space provides it all. LOCATION: This amazing location is a few blocks from Washington Square and Union Square Parks. Multiple Subway Lines (4,5,6, N, Q, R, W, F & M) and Top Supermarkets including Whole Foods, Citarella, Trader Joe's. The options to Restaurants and Entertainment are absolutely Excellent! : 80% financing, Subletting allowed after 2 years of ownership for every 3 out of 5 years, Guarantors*, Parents Buying*, Gifting* and Pied a Terre* Allowed Case By Case with Board Approval, Pets Allowed* (*See Board Applications and House Rules for Details) Assessment in Place: $220.24 Monthly

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464