








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,625/mo, and a $4,895/mo payment. Purchase price stands at $999,999, and rental yield measures 7.95% with $6,625/mo rent. Return on cash invested shows 16.26% in year one, and 5% annual appreciation builds toward $276,281 over five years. Five-year ROI reaches 85.2% and total cumulative return in cash records $280,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,625/mo property income covering a $4,895/mo payment rather than investor’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$989 monthly HOA
Neighborhood data shown for ZIP Code: 11218, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,624 (100%) |
| Owner Occupied HU | 7,691 (27.8%) |
| Renter Occupied HU | 17,935 (64.9%) |
| Vacant Housing Units | 1,998 ( 7.2%) |
| Median Home Value | $1,054,643 |
| Average Home Value | $1,154,933 |
Residential
24,072
Single Family
6,875
Multi-Family
17,197
Businesses
1,595
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Price change | $999,999 |
| 2024-10-31 | Price change | $1,098,000 |
| 2024-10-27 | Price change | $1,149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | N/A | N/A | $140,239 | 12.06% |
| 2022-01-11 | N/A | N/A | $125,144 | 16.14% |
| 2021-01-11 | N/A | N/A | $107,749 | -12.60% |



Listed by: Rhoda Dunn • Compass
Mls Name: StreetEasy
Mls ID: #S1724684