Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3431 SILVER SET, San Antonio, TX, 78245 priced at $300,000 converts $3,610/mo rent into $1,447/mo cash flow after a $1,468/mo obligation. Total monthly income equals $3,610/mo, and annual cash flow totals $17,364/yr on $99,450 invested. Return on cash invested prints 37.37% in year one, and rental yield reads 14.44% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 197.79% and total cumulative return in cash sums $196,704. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,610/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5,401 sqft lot
$N/A/sqft
$90 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $300,000 |
| 2024-06-14 | Price change | $310,000 |
| 2024-05-31 | Price change | $313,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2615.50 | 72.53% | $314,550 | 23.27% |
| 2022-08-15 | $1516.00 | -20.27% | $255,167 | 10.00% |
| 2021-08-15 | $1901.42 | N/A | $231,970 | 3.76% |
Listed by: Stephen Collins • Open Exchange Brokerage LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1767775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
