








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,300/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.2% with $3,300/mo rent. Return on cash invested shows 6.4% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 35.09% and total cumulative return in cash records $63,490. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$1,687 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-03-29 | N/A | N/A | N/A | N/A |
| 2018-03-29 | $109233.79 | N/A | $984,600 | -2.19% |
| 2017-03-29 | N/A | N/A | $1,006,650 | N/A |



Listed by: Matthew Goodman • Eric Goodman Realty Corp
Mls Name: StreetEasy
Mls ID: #S1762104