Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,408/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 7.22% with $2,408/mo rent. Return on cash invested shows 15.55% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 80.84% and total cumulative return in cash records $107,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,408/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,998 sqft lot
$N/A/sqft
$540 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $4032.10 | 3.84% | $348,872 | 4.02% |
| 2023-04-13 | $3882.89 | -24.79% | $335,401 | 10.00% |
| 2022-04-13 | $5162.73 | 115.34% | $304,910 | 115.55% |
Listed by: Jesse Burton • Get Realty Co.
Mls Name: HAR
Mls Provider:
Mls ID: #16211125
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
