Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lithia Springs at 3420 Honeysuckle Ln, Lithia Springs, GA, 30122 generates $3,258/mo in rent and, after a $1,953/mo payment, leaves $830/mo in cash flow. Total monthly income is $3,258/mo, and annual cash flow is $9,954/yr on $132,269 invested. Return on cash invested sits at 27.43% in year one, and rental yield is 9.8% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 143.07% and total cumulative return in cash sums $189,242. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,258/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
2.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30122, Lithia Springs, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,610 (100%) |
| Owner Occupied HU | 5,133 (44.2%) |
| Renter Occupied HU | 5,507 (47.4%) |
| Vacant Housing Units | 970 ( 8.4%) |
| Median Home Value | $295,031 |
| Average Home Value | $294,237 |
Residential
10,479
Single Family
6,447
Multi-Family
4,032
Businesses
1,002
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rebecca Singer • Atlanta Communities
Mls Name: FMLS GA
Mls ID: #7564989
