Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Little Elm at 3417 Roxie Dr, Little Elm, TX, 75068 generates $2,640/mo in rent, after a $1,811/mo payment. Total monthly income is $2,640/mo. Return on cash invested sits at 19.85% in year one, and rental yield is 8.56% on a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 103.77% and total cumulative return in cash sums $127,277. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
7,056 sqft lot
$N/A/sqft
$180 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $370,000 |
| 2020-04-30 | Sold | N/A |
| 2020-04-15 | Pending sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $5137.05 | 7.87% | $284,709 | 7.98% |
| 2023-05-23 | $4762.22 | -13.78% | $263,668 | 10.00% |
| 2022-05-23 | $5523.18 | 2.80% | $239,698 | 10.00% |
Listed by: Kendra Mckiddy • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20943746
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
