Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3416 Bristol Dr, Arlington, TX, 76013 offers a 9.99% rental yield on a $310,000 purchase with $2,580/mo rent. Total monthly income registers $2,580/mo, and a $1,517/mo payment leaves $376/mo available for distribution. Annual cash flow reaches $4,510/yr on $102,765 to close, and return on cash invested stands at 24.3% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 127.58% and total cumulative return in cash at $131,107. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,580/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $310,000 |
| 2023-04-26 | Listing removed | N/A |
| 2023-04-21 | Listed for rent | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $3710.60 | -1.31% | $242,000 | -6.06% |
| 2023-06-01 | $3759.80 | -18.28% | $257,610 | 16.70% |
| 2022-06-01 | $4601.00 | 3.11% | $220,747 | 12.17% |
Listed by: Nicky Austin • ARC Realty DFW
Mls Name: NTREIS
Mls ID: #20953705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
