Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3415 Shea Ct, Arlington, TX, 76014 earns $178/mo cash flow from $2,317/mo rent with a $1,419/mo payment. Total monthly income totals $2,317/mo, and annual cash flow totals $2,131/yr on $96,102 capital. ROI tracks 22.13% on current figures, and rental yield reads 9.59% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 116.31% and total cumulative return in cash sums $111,777. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,317/mo property income instead of your personal income.
Single Family
Built in 1978
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Listed for sale | $289,900 |
| 2024-09-21 | Listing removed | $294,900 |
| 2024-09-14 | Listed for sale | $294,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $5745.35 | 4.81% | $260,375 | 18.13% |
| 2022-10-15 | $5481.79 | 320.02% | $220,409 | 12.95% |
| 2021-10-15 | $1305.13 | 2.28% | $195,147 | 5.09% |
Listed by: Thanh Tran • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20729254
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
