Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3414 Dartmouth Dr, Irving, TX, 75062 uses $99,450 cash to close to unlock $6,996/yr annual cash flow and $583/mo monthly cash flow. Total monthly income runs $2,716/mo, and a $1,468/mo payment keeps the spread at $583/mo. Purchase price stands at $300,000, and rental yield measures 10.86% with $2,716/mo rent. Return on cash invested shows 26.94% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 141.76% and total cumulative return in cash records $140,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,716/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1957
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $804.20 | 13.48% | $270,190 | 17.62% |
| 2023-03-24 | $708.64 | 1.15% | $229,710 | 8.51% |
| 2022-03-24 | $700.60 | 10.01% | $211,700 | 22.96% |
Listed by: Amy Turner • Southern Collective Realty
Mls Name: NTREIS
Mls ID: #20878155
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
