








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,750/mo, and a $1,419/mo payment. Purchase price stands at $289,900, and rental yield measures 7.24% with $1,750/mo rent. Return on cash invested shows 18.25% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 94.38% and total cumulative return in cash records $90,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,750/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 1912
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50312, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,317 (100%) |
| Owner Occupied HU | 4,524 (54.4%) |
| Renter Occupied HU | 3,187 (38.3%) |
| Vacant Housing Units | 606 ( 7.3%) |
| Median Home Value | $380,171 |
| Average Home Value | $451,211 |
Residential
7,800
Single Family
4,803
Multi-Family
2,997
Businesses
458
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Pending sale | $289,900 |
| 2025-06-25 | Listed for sale | $289,900 |
| 2020-01-27 | Sold | $128,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $3808.00 | -0.94% | $193,600 | N/A |
| 2023-06-27 | $3844.00 | 0.79% | $193,600 | 18.70% |
| 2022-06-27 | $3814.00 | -12.32% | $163,100 | N/A |



Listed by: DIANE TODD BROWN • Iowa Realty Mills Crossing
Mls Name: DMMLS
Mls Provider:
Mls ID: #720960
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.