








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,180/mo, and a $3,030/mo payment. Purchase price stands at $619,000, and rental yield measures 6.16% with $3,180/mo rent. Return on cash invested shows 12.86% in year one, and 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 66.21% and total cumulative return in cash records $134,845. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $3,030/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78739, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,857 (100%) |
| Owner Occupied HU | 6,338 (92.4%) |
| Renter Occupied HU | 460 ( 6.7%) |
| Vacant Housing Units | 59 ( 0.9%) |
| Median Home Value | $707,999 |
| Average Home Value | $770,286 |
Residential
7,168
Single Family
7,168
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heidi Trevithick • JBGoodwin REALTORS WL
Mls Name: Unlock MLS
Mls ID: #1377440