Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flower Mound at 3401 Camden Dr, Flower Mound, TX, 75028 listed at $650,000 pairs $3,870/mo rent with a $3,181/mo payment. Total monthly income runs $3,870/mo. Return on cash invested measures 15.71% in year one, and rental yield registers 7.14% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 81.59% and total cumulative return in cash totals $174,470. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,870/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $650,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-11-16 | Listing removed | $635,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $11062.85 | 7.68% | $648,131 | 17.30% |
| 2022-08-26 | $10274.05 | 17.21% | $552,564 | 22.73% |
| 2021-08-26 | $8765.21 | 2.66% | $450,240 | 5.93% |
Listed by: Pamela Harrison • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20706158
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
