34 Regis Dr, Staten Island, NY, 10314 | $121/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

34 Regis Dr, Staten Island, NY, 10314 | $121/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

5 Wells Pl, Middlesex, NJ, 08846

3 Bed
2 Bath
- sft

33 Mercer St, Carteret, NJ, 07008

2 Bed
1 Bath
941 sft

14 Saturn Ln, Staten Island, NY, 10314

2 Bed
1 Bath
965 sft

55 Saturn Ln #55A, Staten Island, NY, 10314

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

312-314 Monroe Ave, Plainfield, NJ, 07063

4 Bed
2 Bath
- sft

966 Sherman Ave, Plainfield, NJ, 07063

4 Bed
2 Bath
1510 sft

203 S Washington Ave, Dunellen, NJ, 08812

3 Bed
2 Bath
- sft

312 Monroe Ave, Plainfield, NJ, 07063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 34 Regis Dr, Staten Island, NY, 10314 offers a 8.34% rental yield on a $449,000 purchase with $3,120/mo rent. Total monthly income registers $3,120/mo, and a $2,198/mo payment leaves $121/mo available for distribution. Annual cash flow reaches $1,455/yr on $148,844 to close, and return on cash invested stands at 20.89% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 108.74% and total cumulative return in cash at $161,848. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1983

871.20 sqft lot

$N/A/sqft

No HOA

More details about the property

2-bedroom, 2 bath duplex condominium, located in a desirable complex. The master bedroom features custom closets, and the home is equipped with central air, community pool & large front yard. On the first level, you'll find a spacious living/dinning room comb, kitchen, half bath, and laundry room. The second level includes the primary bedroom with a large walk-in closet, a full bathroom and an additional bedroom. A attic for extra storage space. The unit comes with designated parking spaces and access to community amenities, including a pool. Commute with ease near 278 & local and NYC buses. Close to Willowbrook park, College of Staten Island & Richmond Ave with tons of shopping & dining options.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,282 (100%)
Owner Occupied HU	21,460 (62.6%)
Renter Occupied HU	10,769 (31.4%)
Vacant Housing Units	2,053 ( 6.0%)
Median Home Value	$710,048
Average Home Value	$738,671