Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,740/mo, and a $4,527/mo payment. Purchase price stands at $925,000, and rental yield measures 10.04% with $7,740/mo rent. Return on cash invested shows 17.08% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 91.6% and total cumulative return in cash records $278,773. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,740/mo property income covering a $4,527/mo payment rather than investor’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$28,290 annually HOA
Neighborhood data shown for ZIP Code: 34103, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,255 (100%) |
| Owner Occupied HU | 5,109 (49.8%) |
| Renter Occupied HU | 908 ( 8.9%) |
| Vacant Housing Units | 4,238 (41.3%) |
| Median Home Value | $1,137,868 |
| Average Home Value | $1,286,603 |
Residential
9,610
Single Family
3,911
Multi-Family
5,699
Businesses
872
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $925,000 |
| 2024-08-09 | Listing removed | $1,100,000 |
| 2024-04-30 | Price change | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $5530.86 | -15.79% | $582,686 | -9.26% |
| 2022-02-14 | $6567.83 | 9.64% | $642,136 | 10.00% |
| 2021-02-14 | $5990.19 | -1.85% | $583,760 | -2.90% |
Listed by: Larry Roorda, PA • Premier Sotheby's Int'l Realty
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225006009
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
