Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,133/mo, and a $2,638/mo payment. Purchase price stands at $539,000, and rental yield measures 6.98% with $3,133/mo rent. Return on cash invested shows 15.41% in year one, and 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 79.87% and total cumulative return in cash records $141,636. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,133/mo property income covering a $2,638/mo payment rather than investor’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
$221 monthly HOA
Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,528 (100%) |
| Owner Occupied HU | 12,309 (34.6%) |
| Renter Occupied HU | 21,027 (59.2%) |
| Vacant Housing Units | 2,192 ( 6.2%) |
| Median Home Value | $818,168 |
| Average Home Value | $852,087 |
Residential
34,125
Single Family
9,107
Multi-Family
25,018
Businesses
2,017
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $539,000 |
| 2010-03-14 | Sold | $328,000 |
| 2005-02-24 | Sold | $328,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $80,479 | 7.18% |
| 2022-02-13 | N/A | N/A | $75,086 | 16.06% |
| 2021-02-13 | N/A | N/A | $64,695 | -11.15% |
Listed by: Vladimir-Zeev Levitan Levitan • Remax Edge
Mls Name: StreetEasy
Mls ID: #S1744746
