








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,213/mo, and a $4,405/mo payment. Purchase price stands at $899,900, and rental yield measures 5.62% with $4,213/mo rent. Return on cash invested shows 15.76% in year one, and 5% annual appreciation builds toward $248,626 over five years. Five-year ROI reaches 80.12% and total cumulative return in cash records $237,196. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,213/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: CAMERON W. ROMNEY • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #25-267072