3376 Woodburn Rd APT 32, Annandale, VA, 22003 | $923/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3376 Woodburn Rd APT 32, Annandale, VA, 22003 | $923/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
869 sft

3334 Woodburn Village Dr APT 31, Annandale, VA, 22003

2 Bed
1 Bath
800 sft

5821 Royal Ridge Dr UNIT F, Springfield, VA, 22152

3 Bed
4 Bath
1643 sft

11233 Einstein St, Manassas, VA, 20109

3 Bed
3 Bath
1963 sft

8989 Katherine Johnson Ave, Manassas, VA, 20109

Nearby investment properties with comparable prices

2 Bed
2 Bath
825 sft

15630 Weathervane Trl #630, Woodbridge, VA, 22191

3 Bed
1 Bath
896 sft

10310 Rein Commons Ct UNIT 1B, Burke, VA, 22015

2 Bed
2 Bath
825 sft

15530 Horseshoe Ln, Woodbridge, VA, 22191

2 Bed
2 Bath
936 sft

9476 Scarlet Oak Dr, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 3376 Woodburn Rd APT 32, Annandale, VA, 22003 listed at $270,000 pairs $2,537/mo rent with a $1,322/mo payment to leave $923/mo cash flow. Total monthly income runs $2,537/mo, and annual cash flow reaches $11,070/yr on $89,505 cash to close. Return on cash invested measures 32.28% in year one, and rental yield registers 11.28% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 168.92% and total cumulative return in cash totals $151,189. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,537/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

This condo is being sold as is. LARGE 2BR 1.5BA CONDO MODEL TOP FLOOR UNIT OVERLOOKING TREED COURTYARDON WOODBURN VILLAGE. DIRECT ACCESS TO RESERVED PARKING SPACE IN FRONT OF BUILDINGENTRANCE. 2 WASHERS, 2 DRYERS AND EXTRA STORAGE UNIT IN BASEMENT. The unit is also close to Dunn Loring Metro. For nature lovers the unit is located nearEakin Community Park, Pine Ridge Park, Mill Creek Park, Jefferson District Park, Dunn Loring ParkCommunity garden. For those who enjoy shopping and restaurants Tysons Corner Mall, Mosaic District,Yorktown Shopping Center, Gatehouse Plaza, and Fairfax Plaza. LARGEPOOL AND PARTY ROOM. TENNIS AND BASKETBALL COURTS, VOLLEY BALL, PICNIC AREA AND WALKINGTRAILS ON PROPERTY. 24/7 security guard on site.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871