3361 Yost Ln APT 202, Dumfries, VA, 22026 | $738/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3361 Yost Ln APT 202, Dumfries, VA, 22026 | $738/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1800 sft

521 Clint Ln, Fredericksburg, VA, 22405

3 Bed
3 Bath
2427 sft

45 Legend Dr #2-3, Fredericksburg, VA, 22406

2 Bed
2 Bath
967 sft

3371 Yost Ln #C-202, Dumfries, VA, 22026

3 Bed
1 Bath
1036 sft

12420 Greengate Rd, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

2 Bed
2 Bath
1000 sft

102 Chesterfield Ln APT 101, Stafford, VA, 22556

2 Bed
2 Bath
1000 sft

200 Dover Pl APT 2, Stafford, VA, 22556

2 Bed
2 Bath
967 sft

3371 Yost Ln #C-202, Dumfries, VA, 22026

Investment Property+ 1 more

2 Bed
2 Bath
950 sft

231 Ivanhoe Ct, Fredericksburg, VA, 22401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 3361 Yost Ln APT 202, Dumfries, VA, 22026 uses $86,190 cash to close to unlock $8,860/yr annual cash flow and $738/mo monthly cash flow. Total monthly income runs $2,293/mo, and a $1,273/mo payment keeps the spread at $738/mo. Purchase price stands at $260,000, and rental yield measures 10.58% with $2,293/mo rent. Return on cash invested shows 30.19% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 157.71% and total cumulative return in cash records $135,929. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,293/mo property income covering a $1,273/mo payment rather than investor’s personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 3361 Yost Ln in the desirable Princeton Woods community! This beautifully updated and meticulously maintained 2-bedroom, 2-bathroom second-floor condo is move-in ready. Step inside to an open-concept kitchen, dining, and living areaperfect for everyday living and entertaining. The kitchen features newer stainless steel appliances and stunning granite countertops. Enjoy peaceful mornings and evenings on your private balcony overlooking a scenic wooded view. Recent updates include: recessed lighting, HVAC compressor (2019), fresh paint, kitchen granite countertops (2021), laminate flooring (2025), updated bathrooms, and brand-new double-pane energy-efficient windows (March 2024). This home comes with 4 parking passes (2 resident + 2 guest) and is conveniently located near shopping, dining, retail, and major commuter routesjust minutes from I-95, 3 miles to the VRE Station, Quantico, and the commuter lot. Dont miss this fantastic opportunity to own in a growing area!