Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 336 E 77th St APT 11, New York, NY, 10075 listed at $395,000 pairs $3,866/mo rent with a $1,933/mo payment to leave $89/mo cash flow. Total monthly income runs $3,866/mo, and annual cash flow reaches $1,063/yr on $130,943 cash to close. Return on cash invested measures 20.72% in year one, and rental yield registers 11.74% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 111.62% and total cumulative return in cash totals $146,154. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,866/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1910
N/A lot
$N/A/sqft
$1,140 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Price change | $395,000 |
| 2024-09-09 | Price change | $465,000 |
| 2024-08-14 | Price change | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jonathan Mayberg • Nest Seekers International
Mls Name: StreetEasy
Mls ID: #S1730070
