Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dubuque at 3359 Center Grove Dr, Dubuque, IA, 52003 priced at $174,900 converts $1,297/mo rent into $161/mo cash flow after a $856/mo obligation. Total monthly income equals $1,297/mo, and annual cash flow totals $1,934/yr on $57,979 invested. Return on cash invested prints 23.24% in year one, and rental yield reads 8.9% against a $174,900 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,322 by year five. Five-year ROI reaches 121.18% and total cumulative return in cash sums $70,260. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,297/mo property income covering a $856/mo payment, not borrower’s personal income.
Single Family
Built in 1954
7,990 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52003, Dubuque, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,282 (100%) |
| Owner Occupied HU | 5,062 (80.6%) |
| Renter Occupied HU | 823 (13.1%) |
| Vacant Housing Units | 397 ( 6.3%) |
| Median Home Value | $305,716 |
| Average Home Value | $344,051 |
Residential
6,184
Single Family
5,671
Multi-Family
513
Businesses
528
Date | Event | Price |
|---|---|---|
| 2025-02-28 | Listed for sale | $174,900 |
| 2021-04-08 | Listing removed | N/A |
| 2021-03-08 | Pending sale | $76,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-04 | $1644.00 | -4.64% | $117,700 | N/A |
| 2023-03-04 | $1724.00 | 32.21% | $117,700 | 17.71% |
| 2022-03-04 | $1304.00 | 14.19% | $99,990 | 26.89% |
Listed by: Pamela Helmer • Ruhl & Ruhl Realtors
Mls Name: East Central Iowa AOR
Mls Provider:
Mls ID: #151447
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
