Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,074/mo, and a $2,716/mo payment. Purchase price stands at $555,000, and rental yield measures 8.81% with $4,074/mo rent. Return on cash invested shows 18.7% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 98.37% and total cumulative return in cash records $179,612. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,074/mo property income covering a $2,716/mo payment rather than investor’s personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
$575 monthly HOA
Neighborhood data shown for ZIP Code: 10022, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,279 (100%) |
| Owner Occupied HU | 11,002 (40.3%) |
| Renter Occupied HU | 11,015 (40.4%) |
| Vacant Housing Units | 5,262 (19.3%) |
| Median Home Value | $1,223,949 |
| Average Home Value | $1,331,078 |
Residential
18,774
Single Family
271
Multi-Family
18,503
Businesses
3,725
Date | Event | Price |
|---|---|---|
| 2025-08-17 | Listed for sale | $555,000 |
| 2024-12-10 | Listing removed | $2,850 |
| 2024-12-08 | Listed for rent | $2,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jerry Leung • Beyond Property Group
Mls Name: StreetEasy
Mls ID: #S1785726
