Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest Hill at 3341 Centennial Rd, Forest Hill, TX, 76119 uses $89,472 cash to close to unlock $4,977/yr annual cash flow and $415/mo monthly cash flow. Total monthly income runs $2,334/mo, and a $1,321/mo payment keeps the spread at $415/mo. Purchase price stands at $269,900, and rental yield measures 10.38% with $2,334/mo rent. Return on cash invested shows 25.47% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 133.89% and total cumulative return in cash records $119,790. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,334/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Single Family
Built in 1971
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Price change | $269,900 |
| 2024-10-20 | Listed for sale | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1051.77 | 5.02% | $177,717 | 8.15% |
| 2023-12-27 | $1001.48 | -37.57% | $164,324 | 11.45% |
| 2022-12-27 | $1604.16 | -6.50% | $147,443 | 28.06% |
Listed by: Larissa Standiford • Central Metro Realty
Mls Name: NTREIS
Mls ID: #20758670
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
