3333 University Blvd W APT 606, Kensington, MD, 20895 | $861/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3333 University Blvd W APT 606, Kensington, MD, 20895 | $861/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
277 sft

6508 Elnido, Mc Lean, VA, 22101

2 Bed
1 Bath
978 sft

5901 Prince George Dr APT 341, Springfield, VA, 22152

1 Bed
1 Bath
672 sft

1336 N Ode St APT 5, Arlington, VA, 22209

1 Bed
1 Bath
779 sft

1524 Lincoln Way APT 105, Mc Lean, VA, 22102

Nearby investment properties with comparable prices

1 Bed
1 Bath
810 sft

2204 Westcourt Ln APT 318, Herndon, VA, 20170

3 Bed
2 Bath
1158 sft

2900 Kings Chapel Rd APT 1, Falls Church, VA, 22042

1 Bed
1 Bath
735 sft

12919 Alton Sq SUITE 117, Herndon, VA, 20170

1 Bed
2 Bath
892 sft

4515 Willard Ave APT 1715S, Chevy Chase, MD, 20815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kensington at 3333 University Blvd W APT 606, Kensington, MD, 20895 generates $2,632/mo in rent and, after a $1,394/mo payment, leaves $861/mo in cash flow. Total monthly income is $2,632/mo, and annual cash flow is $10,326/yr on $94,444 invested. Return on cash invested sits at 30.84% in year one, and rental yield is 11.09% on a $284,900 entry. Equity gained on principal adds $1,838/yr, while 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 161.52% and total cumulative return in cash sums $152,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,632/mo property income rather than buyer’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this large 2 bedroom, 2 full bath condominium with easy access to the elevator, offers an abundance of natural light, and has an impressive balcony that spans the entire unit with access from the living areas and bedrooms. The unit enjoys upgraded luxury vinyl plank flooring, bathrooms, and kitchen. The floor plan features a living/family room, dining room, kitchen with white cabinets, granite tops, stainless steel appliances, and gas cooking, primary bedroom with walk-in closet, and private updated bath, second bedroom with large closet, and updated hall bathroom. The Waterford has plenty of amenities which include a Roof Top pool, a wonderful Penthouse party room that is great for social gatherings and offers spectacular views, welcoming lobby with staffed front desk, mail area with Amazon lockers, Laundry facility in lower level and a storage unit. Building is pet friendly and parking is plentiful. Plus, the location is super convenient with bus stop on main road in front of building, within 1 mile of Wheaton Metro Station and the Kensington Marc Train Station, and minutes to the Beltway, Westfield Wheaton Shopping Complex, Kensingtons famous Antique Row with its shops and restaurants, public and private schools, parks, libraries, and places of worship. The condo fee covers Electric, Gas, Water/Sewer and storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20895, Kensington, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,739 (100%)
Owner Occupied HU	5,980 (77.3%)
Renter Occupied HU	1,463 (18.9%)
Vacant Housing Units	296 ( 3.8%)
Median Home Value	$821,665
Average Home Value	$893,088