Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 333 Rector Pl APT 1401, New York, NY, 10280 offers a 10.26% rental yield on a $995,000 purchase with $8,510/mo rent. Total monthly income registers $8,510/mo, and a $4,870/mo payment leaves $778/mo available for distribution. Annual cash flow reaches $9,331/yr on $327,355 to close, and return on cash invested stands at 22.91% in year one. Equity gained on principal adds $6,421/yr while 5% annual appreciation supports $274,900 over five years. Portfolio math shows five-year ROI at 120.99% and total cumulative return in cash at $396,078. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,510/mo property income against a $4,870/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
$1,088 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $995,000 |
| 2012-05-08 | Sold | $660,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | N/A | N/A | $120,483 | 10.43% |
| 2022-09-15 | N/A | N/A | $109,102 | -0.00% |
| 2021-09-15 | N/A | N/A | $109,103 | -9.68% |
Listed by: Avi Alkotzer - Licensed Real Estate Salesperson • Compass
Mls Name: StreetEasy
Mls ID: #1732135
