333 E 14th St APT 5E, New York, NY, 10003 | $1,424/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

333 E 14th St APT 5E, New York, NY, 10003 | $1,424/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

333 E 14th St APT 3M, New York, NY, 10003

- Bed
- Bath
- sft

121 E 10th St APT 6D, New York, NY, 10003

2 Bed
3 Bath
2077 sft

225 Lafayette St APT 10D, New York, NY, 10012

4 Bed
3 Bath
1962 sft

9 Chapel St #10A, Brooklyn, NY, 11201

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

87 Barrow St #1D, New York, NY, 10014

6 Bed
4 Bath
3912 sft

365 21st St, Irvington, NJ, 07111

6 Bed
4 Bath
3912 sft

360 21st St, Irvington, NJ, 07111

6 Bed
4 Bath
3912 sft

362 21st St, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 333 E 14th St APT 5E, New York, NY, 10003 generates $8,425/mo in rent and, after a $3,911/mo payment, leaves $1,424/mo in cash flow. Total monthly income is $8,425/mo, and annual cash flow is $17,089/yr on $262,871 invested. Return on cash invested sits at 26.56% in year one, and rental yield is 12.65% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 141.9% and total cumulative return in cash sums $373,002. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,425/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

$1,665 monthly HOA

More details about the property

Welcome to 333 East 14th Street, Apartment 5E. You will immediately fall in love with this completely renovated one-bedroom, one-bath co-op with new flooring throughout. Upon entering the light-filled unit, you are greeted by an open floor plan and 20 feet of southern-facing windows with city views. The spacious living room is perfect for entertaining as it opens into the dining alcove. The beautifully updated white kitchen has been graciously fitted with top-of-the-line stainless steel appliances, stone countertops, and plenty of storage. The South facing bedroom easily accommodates a king sized bed with plenty of room to spare. There is great closet space, to boot. The apartment boasts beautiful new windows and thru wall AC units. 333 East 14th Street is a postwar co-op seated at the corner of Gramercy Park and the East Village. With beautifully updated hallways, residents can take advantage of the part-time doorman, live-in superintendent, bike room, and updated laundry room. Surrounded by some of Manhattan's best restaurants and top shopping, enjoy quick access to multiple subway lines, Trader Joe's, Whole Foods, and Union Square. This building is pet-friendly and allows co-purchasing and subletting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464