Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3323 W LAUREL, San Antonio, TX, 78228 listed at $184,995 pairs $1,805/mo rent with a $905/mo payment to leave $490/mo cash flow. Total monthly income runs $1,805/mo, and annual cash flow reaches $5,879/yr on $61,326 cash to close. Return on cash invested measures 29.5% in year one, and rental yield registers 11.71% at a $184,995 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,111 by year five. Five-year ROI tracks 155.45% and total cumulative return in cash totals $95,329. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,805/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
6,403 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for rent | $1,500 |
| 2024-12-05 | Price change | $184,995 |
| 2024-11-05 | Price change | $189,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $96,000 | -18.09% |
| 2023-12-27 | $2701.70 | 2.36% | $117,207 | 8.53% |
| 2022-12-27 | $2639.46 | 28.87% | $108,000 | 20.59% |
Listed by: John Watson • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1817201
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
