Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spokane at 3312 N Columbia Cir, Spokane, WA, 99205 earns $247/mo cash flow from $2,351/mo rent with a $1,713/mo payment. Total monthly income totals $2,351/mo, and annual cash flow totals $2,966/yr on $116,025 capital. ROI tracks 22.47% on current figures, and rental yield reads 8.06% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 116.35% and total cumulative return in cash sums $134,990. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,351/mo property income instead of your personal income.
Single Family
Built in 1928
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99205, Spokane, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,110 (100%) |
| Owner Occupied HU | 13,065 (68.4%) |
| Renter Occupied HU | 5,398 (28.2%) |
| Vacant Housing Units | 647 ( 3.4%) |
| Median Home Value | $350,276 |
| Average Home Value | $403,425 |
Residential
18,144
Single Family
17,165
Multi-Family
979
Businesses
741
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Bond • The Experience Northwest
Mls Name: SMLS
Mls ID: #202524713
