Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Selma at 331 rustic willow, Selma, TX, 78154 uses $102,765 cash to close to unlock $17,278/yr annual cash flow and $1,440/mo monthly cash flow. Total monthly income runs $3,662/mo, and a $1,517/mo payment keeps the spread at $1,440/mo. Purchase price stands at $310,000, and rental yield measures 14.18% with $3,662/mo rent. Return on cash invested shows 36.72% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 194.28% and total cumulative return in cash records $199,651. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,662/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 2014
6,272 sqft lot
$N/A/sqft
$54 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Price change | $310,000 |
| 2024-07-06 | Listed for sale | $315,000 |
| 2018-04-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3382.33 | -17.58% | $275,638 | 10.00% |
| 2022-08-14 | $4103.67 | 1.06% | $250,580 | 10.00% |
| 2021-08-14 | $4060.74 | -2.66% | $227,800 | -0.34% |
Listed by: Lenora Cromer • Simmonds Real Estate Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1790768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
