Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,900/mo, and a $2,790/mo payment. Purchase price stands at $570,000, and rental yield measures 8.21% with $3,900/mo rent. Return on cash invested shows 18.39% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 96.12% and total cumulative return in cash records $180,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $2,790/mo payment rather than investor’s personal income.
Townhouse
Built in 2014
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Pending sale | $570,000 |
| 2019-05-05 | Listing removed | $314,990 |
| 2019-04-29 | Listed for sale | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $7216.58 | 1.78% | $279,221 | 3.00% |
| 2023-05-14 | $7090.52 | 3.03% | $271,089 | 3.00% |
| 2022-05-14 | $6881.72 | 0.40% | $263,194 | 3.00% |
Listed by: Jairo Garcia • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11605535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
