Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hephzibah at 3304 Wombles Ct, Hephzibah, GA, 30815 priced at $179,990 pairs $1,432/mo rent with $269/mo cash flow after a $881/mo payment. Total monthly income equals $1,432/mo, and annual cash flow comes to $3,225/yr on $59,667 invested. Return on cash invested is 25.31% in year one, and rental yield stands at 9.55% on a $179,990 basis. Equity gained on principal adds $1,161/yr, and 5% annual appreciation accumulates to $49,728 by year five. Five-year ROI measures 132.2% and total cumulative return in cash reaches $78,878. For financing, Ziffy Mortgage’s DSCR program evaluates $1,432/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $179,990 |
| 2025-01-29 | Sold | $118,000 |
| 2024-09-13 | Listing removed | $1,475 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $2307.03 | 13.54% | $71,908 | 11.09% |
| 2023-03-18 | $2031.99 | 14.45% | $64,728 | 31.37% |
| 2022-03-18 | $1775.39 | 19.44% | $49,271 | 36.19% |
Listed by: Steven Koleno • Beycome Brokerage Realty
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #539471
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
