Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 3304 Kissman Dr, Austin, TX, 78728 earns $138/mo cash flow from $3,125/mo rent with a $2,056/mo payment. Total monthly income totals $3,125/mo, and annual cash flow totals $1,656/yr on $139,230 capital. ROI tracks 21.1% on current figures, and rental yield reads 8.93% at a $420,000 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 110.42% and total cumulative return in cash sums $153,739. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,125/mo property income instead of your personal income.
Single Family
Built in 1996
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78728, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,979 (100%) |
| Owner Occupied HU | 3,785 (29.2%) |
| Renter Occupied HU | 8,576 (66.1%) |
| Vacant Housing Units | 618 ( 4.8%) |
| Median Home Value | $452,178 |
| Average Home Value | $561,641 |
Residential
13,682
Single Family
5,022
Multi-Family
8,660
Businesses
790
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marc Witmer • Austin Landmark Prop. Services
Mls Name: Unlock MLS
Mls ID: #8766481
