Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 3301 N 24th St, Waco, TX, 76708 uses $48,068 cash to close to unlock $4,903/yr annual cash flow and $409/mo monthly cash flow. Total monthly income runs $1,440/mo, and a $710/mo payment keeps the spread at $409/mo. Purchase price stands at $145,000, and rental yield measures 11.92% with $1,440/mo rent. Return on cash invested shows 30.11% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 158.79% and total cumulative return in cash records $76,328. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,440/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1947
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76708, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,229 (100%) |
| Owner Occupied HU | 6,695 (59.6%) |
| Renter Occupied HU | 3,871 (34.5%) |
| Vacant Housing Units | 663 ( 5.9%) |
| Median Home Value | $262,406 |
| Average Home Value | $291,043 |
Residential
11,224
Single Family
10,491
Multi-Family
733
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $2388.58 | 8.39% | $105,890 | 7.72% |
| 2023-04-13 | $2203.79 | -4.59% | $98,300 | 7.13% |
| 2022-04-13 | $2309.87 | 124.93% | $91,760 | 131.13% |
Listed by: MaryJane Evans • Haus Realty Group, LLC
Mls Name: NTREIS
Mls ID: #228850
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
