330 Sunderland Rd UNIT 87, Worcester, MA, 01604 | $820/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

330 Sunderland Rd UNIT 87, Worcester, MA, 01604 | $820/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1356 sft

53 Walnut St, Oxford, MA, 01540

3 Bed
2 Bath
1587 sft

209 Marcy St, Southbridge, MA, 01550

Currently Rented+ 2 more

4 Bed
2 Bath
2040 sft

21 Granite St, Webster, MA, 01570

3 Bed
1 Bath
1344 sft

24 Webber Rd, Brookfield, MA, 01506

Nearby investment properties with comparable prices

3 Bed
2 Bath
1254 sft

115 Old North Woodstock Rd, Southbridge, MA, 01550

3 Bed
2 Bath
1365 sft

40 Dennison Ln, Southbridge, MA, 01550

3 Bed
2 Bath
1928 sft

45 Alpine Dr, Southbridge, MA, 01550

2 Bed
1 Bath
754 sft

1 Hartwell St, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 330 Sunderland Rd UNIT 87, Worcester, MA, 01604 listed at $299,900 pairs $2,710/mo rent with a $1,468/mo payment to leave $820/mo cash flow. Total monthly income runs $2,710/mo, and annual cash flow reaches $9,836/yr on $99,417 cash to close. Return on cash invested measures 29.8% in year one, and rental yield registers 10.84% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 156.06% and total cumulative return in cash totals $155,152. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,710/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Sunderland Woods! This spacious, well-maintained corner-unit condo offers 2 bedrooms, 2 full baths, and abundant natural light throughout. The fully equipped eat-in kitchen features a large picture window overlooking the complex and a generous pantry closet. The open-concept living and dining area leads to a private balcony with a storage closet and a serene wooded view. The primary bedroom includes ample closet space, an en-suite bath with a stand-up shower, and a linen closet. The second bedroom is bright and spacious, conveniently located next to the second full bath with a tub. An in-unit washer and dryer are neatly tucked away in a separate storage closet. Sunderland Woods is a beautifully maintained community offering fantastic amenities, including an in-ground pool, tennis courts, a clubhouse, and two parking spaces. Please note: Rentals are limited and pets are restricted.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459