








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,630/mo, and a $6,338/mo payment. Purchase price stands at $1,295,000, and rental yield measures 4.29% with $4,630/mo rent. Return on cash invested shows 10.27% in year one, and 5% annual appreciation builds toward $357,785 over five years. Five-year ROI reaches 51.21% and total cumulative return in cash records $214,854. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,630/mo property income covering a $6,338/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01775, Stow, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,723 (100%) |
| Owner Occupied HU | 2,369 (87.0%) |
| Renter Occupied HU | 262 ( 9.6%) |
| Vacant Housing Units | 92 ( 3.4%) |
| Median Home Value | $748,568 |
| Average Home Value | $798,781 |
Residential
2,681
Single Family
2,572
Multi-Family
109
Businesses
237
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Scott Adamson • Coldwell Banker Realty - Sudbury
Mls Name: MLS PIN
Mls ID: #73435811