Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Windsor at 33 Waterview Dr, Windsor, CT, 06095 generates $2,512/mo in rent and, after a $1,468/mo payment, leaves $154/mo in cash flow. Total monthly income is $2,512/mo, and annual cash flow is $1,850/yr on $99,417 invested. Return on cash invested sits at 21.77% in year one, and rental yield is 10.05% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 115.06% and total cumulative return in cash sums $114,388. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,512/mo property income rather than buyer’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$320 monthly HOA
Neighborhood data shown for ZIP Code: 06095, Windsor, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,305 (100%) |
| Owner Occupied HU | 9,355 (76.0%) |
| Renter Occupied HU | 2,485 (20.2%) |
| Vacant Housing Units | 465 ( 3.8%) |
| Median Home Value | $324,710 |
| Average Home Value | $340,007 |
Residential
12,058
Single Family
11,227
Multi-Family
831
Businesses
899
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $299,900 |
| 2025-01-15 | Listing removed | $299,900 |
| 2024-11-14 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $4597.00 | 47.39% | $151,620 | 63.35% |
| 2023-04-01 | $3119.00 | 1.00% | $92,820 | N/A |
| 2022-04-01 | $3088.00 | N/A | $92,820 | N/A |
What's Special
Pull Down Stairs
Listed by: The Foran Team at Berkshire Hathaway Homeservices New England Properties • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24083685
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
