Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 32967 Ruthie Dean Dr, Brookshire, TX, 77423 uses $114,368 cash to close to unlock $6,350/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $3,050/mo, and a $1,689/mo payment keeps the spread at $529/mo. Purchase price stands at $345,000, and rental yield measures 10.61% with $3,050/mo rent. Return on cash invested shows 25.46% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 134.12% and total cumulative return in cash records $153,388. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,050/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2020
8,102 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $378,406 | 10.22% |
| 2023-12-27 | $5780.72 | -5.96% | $343,320 | -0.01% |
| 2022-12-27 | $6146.86 | 104.44% | $343,370 | 104.97% |
Listed by: Porshae' Brown • JPAR - The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #29557609
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
