Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 3282 W 70th St UNIT 102, Hialeah, FL, 33018 generates $3,840/mo in rent and, after a $2,056/mo payment, leaves $857/mo in cash flow. Total monthly income is $3,840/mo, and annual cash flow is $10,278/yr on $139,230 invested. Return on cash invested sits at 27.29% in year one, and rental yield is 10.97% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 143.63% and total cumulative return in cash sums $199,975. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,840/mo property income rather than buyer’s personal income.
Condo
Built in 1998
N/A lot
$N/A/sqft
$196 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Listed for sale | $420,000 |
| 1998-10-06 | Sold | $93,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $698.85 | 7.02% | $78,311 | 3.00% |
| 2022-02-13 | $653.02 | 0.65% | $76,031 | 3.00% |
| 2021-02-13 | $648.80 | 0.48% | $73,817 | 1.40% |
Listed by: Sandra Stevens • Blue Realty Team, LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10473062
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
