Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eugene at 3272 Admiral St, Eugene, OR, 97404 offers a 7.79% rental yield on a $449,999 purchase with $2,922/mo rent. Total monthly income registers $2,922/mo, and a $2,203/mo payment leaves $205/mo available for distribution. Annual cash flow reaches $2,463/yr on $149,175 to close, and return on cash invested stands at 21.56% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,326 over five years. Portfolio math shows five-year ROI at 111.51% and total cumulative return in cash at $166,349. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,922/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97404, Eugene, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,381 (100%) |
| Owner Occupied HU | 9,823 (68.3%) |
| Renter Occupied HU | 4,183 (29.1%) |
| Vacant Housing Units | 375 ( 2.6%) |
| Median Home Value | $460,916 |
| Average Home Value | $537,222 |
Residential
14,133
Single Family
13,469
Multi-Family
664
Businesses
652
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cole Walker • Vera-Anne International Real Estate
Mls Name: RMLS (OR)
Mls ID: #578185933
