




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,600/mo, and a $6,759/mo payment. Purchase price stands at $1,380,900, and rental yield measures 3.13% with $3,600/mo rent. Return on cash invested shows 3.69% in year one, and 5% annual appreciation builds toward $381,517 over five years. Five-year ROI reaches 17% and total cumulative return in cash records $76,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $6,759/mo payment rather than investor’s personal income.
Single Family
Built in 1999
5.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78619, Driftwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,476 (100%) |
| Owner Occupied HU | 2,132 (86.1%) |
| Renter Occupied HU | 201 ( 8.1%) |
| Vacant Housing Units | 143 ( 5.8%) |
| Median Home Value | $830,838 |
| Average Home Value | $913,539 |
Residential
2,401
Single Family
2,401
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listing removed | $1,475,000 |
| 2025-07-08 | Pending sale | $1,475,000 |
| 2025-07-07 | Contingent | $1,475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: Kuper Sotheby's International Realty
Mls ID: #7043617