Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3244 Gail Ct, Irving, TX, 75060 earns $106/mo cash flow from $2,772/mo rent with a $1,835/mo payment. Total monthly income totals $2,772/mo, and annual cash flow totals $1,269/yr on $124,313 capital. ROI tracks 20.93% on current figures, and rental yield reads 8.87% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 109.52% and total cumulative return in cash sums $136,143. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,772/mo property income instead of your personal income.
Single Family
Built in 1969
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-06-15 | Listed for sale | $375,000 |
| 2021-10-06 | Sold | N/A |
| 2021-09-13 | Pending sale | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $2913.21 | 8.82% | $381,810 | 29.43% |
| 2023-06-16 | $2677.06 | N/A | $295,000 | N/A |
Listed by: Michael Hershenberg • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20959967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
