Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3235 Crossbridge Cir, Granbury, TX, 76049 offers $2,963/mo rent that, after a $2,496/mo payment. Total monthly income is $2,963/mo. Return on cash invested measures 15.32% in year one, and rental yield stands at 6.97% at a $510,000 entry. Equity gained on principal adds $3,291/yr while 5% annual appreciation compounds into $140,904 by year five. Five-year ROI records 79.4% and total cumulative return in cash reaches $133,227. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,963/mo property income versus a $2,496/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $510,000 |
| 2024-12-23 | Price change | $520,000 |
| 2024-11-16 | Price change | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3462.47 | 8.26% | $384,140 | -2.09% |
| 2023-02-12 | $3198.26 | -13.77% | $392,320 | 4.45% |
| 2022-02-12 | $3708.85 | -6.42% | $375,610 | 26.85% |
Listed by: Katie Northern • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20746877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
