Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,396/mo, and a $2,046/mo payment. Purchase price stands at $418,000, and rental yield measures 9.75% with $3,396/mo rent. Return on cash invested shows 18.48% in year one, and 5% annual appreciation builds toward $115,486 over five years. Five-year ROI reaches 98.22% and total cumulative return in cash records $136,107. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,396/mo property income covering a $2,046/mo payment rather than investor’s personal income.
Condo
Built in 1985
1.25 Acres lot
$N/A/sqft
$589 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $418,000 |
| 2024-10-24 | Listed for sale | $425,000 |
| 2021-06-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6282.82 | 9.13% | $414,800 | 21.43% |
| 2023-02-13 | $5757.38 | -34.04% | $341,600 | N/A |
| 2022-02-13 | $8729.20 | -4.76% | $341,600 | N/A |
Listed by: Matt Sears • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20760647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
