Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Osceola at 323 W Logan St, Osceola, IA, 50213 priced at $225,000 converts $1,110/mo rent into after a $1,101/mo obligation. Total monthly income equals $1,110/mo. Return on cash invested prints 14.26% in year one, and rental yield reads 5.92% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 72.96% and total cumulative return in cash sums $54,417. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,110/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Manufactured
Built in 2007
1.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Price change | $225,000 |
| 2024-11-26 | Price change | $219,500 |
| 2024-10-08 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $2216.00 | -4.07% | $108,940 | N/A |
| 2023-06-19 | $2310.00 | 4.34% | $108,940 | 11.19% |
| 2022-06-19 | $2214.00 | 16.16% | $97,980 | N/A |
Listed by: Crispin, Parker • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #720412
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
