Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,801/mo, and a $1,366/mo payment. Purchase price stands at $279,000, and rental yield measures 7.75% with $1,801/mo rent. Return on cash invested shows 6.5% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 36.17% and total cumulative return in cash records $33,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,801/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Condo
Built in 1998
3.54 Acres lot
$N/A/sqft
$735 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $279,000 |
| 2024-01-07 | Listing removed | N/A |
| 2024-01-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $6011.34 | 27.16% | $268,960 | 30.56% |
| 2023-04-10 | $4727.25 | -8.59% | $206,000 | N/A |
| 2022-04-10 | $5171.39 | -13.69% | $206,000 | -9.31% |
Listed by: Shawn Newton • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20895952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
