








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kodak at 3225 Four M Cir, Kodak, TN, 37764 listed at $329,900 pairs $2,400/mo rent with a $1,615/mo payment to leave $425/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $5,098/yr on $109,362 cash to close. Return on cash invested measures 24.57% in year one, and rental yield registers 8.73% at a $329,900 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,145 by year five. Five-year ROI tracks 127.57% and total cumulative return in cash totals $139,515. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37764, Kodak, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,212 (100%) |
| Owner Occupied HU | 3,202 (61.4%) |
| Renter Occupied HU | 1,453 (27.9%) |
| Vacant Housing Units | 557 (10.7%) |
| Median Home Value | $318,597 |
| Average Home Value | $350,287 |
Residential
4,953
Single Family
4,884
Multi-Family
69
Businesses
223
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jeramiah Peck • Keller Williams
Mls Name: East Tennessee Realtors
Mls ID: #1316450