Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 3225 Dovehill Dr, Justin, TX, 76247 listed at $1,125,000 pairs $2,460/mo rent with a $5,506/mo payment. Total monthly income runs $2,460/mo. Return on cash invested measures 1.87% in year one, and rental yield registers 2.62% at a $1,125,000 basis. Equity gained on principal adds $7,259/yr, and annual property appreciation at 5% supports $310,817 by year five. Five-year ROI tracks 7.34% and total cumulative return in cash totals $26,756. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,460/mo property income relative to a $5,506/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
1 Acres lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-06-15 | Listed for sale | $1,125,000 |
| 2025-05-13 | Listing removed | $1,195,000 |
| 2025-03-07 | Price change | $1,195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $16367.70 | 15.78% | $960,300 | 10.00% |
| 2023-06-16 | $14137.12 | 275.09% | $873,000 | 568.04% |
| 2022-06-16 | $3768.98 | -22.21% | $130,680 | -29.41% |
Listed by: Karon Hagood • Turner Fortune Real Estate LLC
Mls Name: NTREIS
Mls ID: #20953171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
